| | September 30, 2022 | | | December 31, 2021 | |
Assets | | | | | | | | |
Current Assets: | | | | | | | | |
Cash | | $ | 3,806 | | | $ | 2,242 | |
Accounts receivable, net of allowance | | | 11,755 | | | | 14,337 | |
Costs and estimated earnings in excess of billings | | | 3,653 | | | | 4,004 | |
Inventory | | | 3,462 | | | | 2,480 | |
Other current assets | | | 1,064 | | | | 1,071 | |
Total current assets | | | 23,740 | | | | 24,134 | |
Other Assets: | | | | | | | | |
Property and equipment, net of accumulated depreciation | | | 8,796 | | | | 11,091 | |
Captive insurance investment | | | 270 | | | | 270 | |
Goodwill | | | 36,907 | | | | 36,907 | |
Intangible assets, net | | | 15,243 | | | | 18,858 | |
Investments | | | 12,120 | | | | 12,420 | |
Other assets | | | 48 | | | | 48 | |
Total other assets | | | 73,384 | | | | 79,594 | |
Total assets | | $ | 97,124 | | | $ | 103,728 | |
Liabilities and Stockholders’ Equity | | | | | | | | |
Current Liabilities: | | | | | | | | |
Accounts payable | | $ | 8,980 | | | $ | 13,188 | |
Accrued expenses | | | 7,723 | | | | 7,628 | |
Billings in excess of costs and estimated earnings on uncompleted contracts | | | 6,143 | | | | 2,389 | |
Line of credit | | | 5,646 | | | | 4,468 | |
Current portion of deferred compensation | | | 31 | | | | 31 | |
Current portion of long-term debt | | | 565 | | | | 6,694 | |
Total current liabilities | | | 29,088 | | | | 34,398 | |
Long-term liabilities: | | | | | | | | |
Deferred compensation, net of current portion | | | 6 | | | | 28 | |
Deferred tax liability | | | - | | | | 772 | |
Warrant liability | | | 50 | | | | 148 | |
Other liabilities | | | 2,318 | | | | 3,375 | |
Long-term debt, net of current portion | | | 2,100 | | | | 5,149 | |
Total liabilities | | | 33,562 | | | | 43,870 | |
Commitments and Contingencies (Note 8) | | | - | | | | - | |
Stockholders’ equity: | | | | | | | | |
Common stock – 0.0001 par value 49,000,000 shares authorized, 15,227,582 and 11,825,878 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively | | | 2 | | | | 1 | |
Additional paid-in capital | | | 78,086 | | | | 60,863 | |
Accumulated deficit | | | (14,526 | ) | | | (1,006 | ) |
Total Stockholders’ equity | | | 63,562 | | | | 59,858 | |
Total liabilities and stockholders’ equity | | $ | 97,124 | | | $ | 103,728 | |